In researching THQ's second quarter outlook, I see something
that I think might be difficult for most analysts to figure
out:
"Despite much lower net sales, we expect our operating
loss to improve versus the $53.5 million operating loss reported in
our fiscal 2009 second quarter due to lower product costs as a
percentage of net sales and the cost savings from our business
realignment. However, given that we are using a 15% tax rate versus
a 41% rate last year, we expect to realize a much smaller tax
benefit this year. As a result, we expect a greater net loss
compared with last year's results."
In other words, non-GAAP net loss is expected to be worse than
the -.46 posted last second quarter. Analysts have it at
-.47, which sounds generous considering THQ has not given a more
concrete figure except for a tax rate that I wouldn't know what to
do with. I see that THQ realized an 80M tax benefit last
year, so apparently that was based on a 41% tax rate.
The company had this to say about expected earnings:
"Looking forward to the 2010 fiscal second quarter, we
expect to report net sales in the range of $85 million to $95
million, down from $152 million a year ago, based on no new titles
scheduled for release in Q2 and an unfavorable year over year
comparison for Up versus WALLE. We also expect fiscal 2010 second
quarter catalog sales to be lower than last year."
So around 90M earnings will produce -.47 eps according to
analysts - or a 31.5M loss while THQ says expect operating loss to
be better than 53.5M loss. I find that in the first quarter
of Q1, THQ had a 29M deferred tax liability and a 63M deferred tax
asset that both changed to zero in the following quarter along with
a new 7.5M deferred tax asset , when they realized the 80.5M tax
benefit. That doesn't add up, so there's something hidden
there that I cannot understand. Fast forward to their recent
quarter and they have 6.9M in current deferred tax assets and about
2M in long term deferred tax assets and no deferred tax
liabilities. That's a big difference from last year and at
least suggests that the possible tax benefit in Q2 should be much
more limited, as THQ has already stated.
If they really do only around 90M revenue, I don't see how their
loss could only be 31.5M. In their lowest reporting Q this
year ending in March (170M revenue), their develepment and SG&A
alone were 63M. Cost of revenue was above revenue in that
same period (185M). Analysts seem to be putting together a
best case scenario in reaching their current estimates. They
expect around 125M in total expenses after adjusting for the tax
benefit. If the tax benefit is only 5M, for example, then
they expect 130M total expenses. That's R&D and SG&A
of lets say 55M and 75M COGs, or around a 20% gross profit.
More likely the analysts expect that tax benefit to be bigger than
it probably will be.
THQ's guidance only tells us that operating loss will be better
than 53.5M and net loss will be better than 31.5M, leaving us to
search for a tax benefit number. I believe that tax benefit
will be less than 10M, which suggests a net loss somewhere in
between those numbers, rather than being at the edge of the best
case number. A 40M loss would be more like an eps loss of
around -.60 so I would say that unless THQ plans to beat that
revenue number in a big way, expect a Q2 miss of analyst
estimates.